HomeMy WebLinkAboutResolution No. 1965-73 •
0 MICROFILMED 0
4-10-80
RESOLUTION NO. 5- 7..5
A RESOLUTION ADOPTING THE- ANNUAL BUDGET FOR
THE FISCAL YEAR OCTOBER 1, 1965 THROUGH
SEPTEMBER 30, 1966 OF THE CITY OF CAPE CANAVERAL,
FLORIDA; PROVIDING AN EFFECTIVE DATE
WHEREAS the Charter of the City of Cape Canaveral,
Florida requires publication of the annual budget by the City
of Cape Canaveral and a Public Hearing prior to the adoption
of the same, and
WHEREAS all legal requirements have been complied with,
NOW THERERORE BE IT RESOLVED by the City Council of the
City of Cape Canaveral, Florida that
SECTION. 1. The Fiscal year budget (October 1, 1965 -
September 30, 1966) of the City of Cape Canaveral, Florida as
hereto attached and by this reference made a part hereof is
hereby adopted.
SECTION 2. This Resolution shall take effect immediately.
ADOPTED and approved this 7th day of September, 1965.
,114-a �` ' , *-12314—C2Mayor hC2° w-----
2
g to° Attest e`t,�,'/';,'
c.r0„6e,• .�.
0'4C
f �Y,moo+;, .-'4 4 '
1 / i41 o f� 11.
Ylt f I ',gm,
g , ;-,•.,t `.1/f2'4', mo i/
" If ? )City�t,C1er 7444 t�'
°pa9000;'�, S v
y O 4
s ,;Approvved3 std,"Form:
'kfleiAlp
06 . , ,,......... ...... .
Citi Attorney
MICROFILMED
•
4-10-80
CITY OF CAPE CANAVERAL
SUMMARY OF BUDGET
For Year October 1, 1965 - September 30, 1966
GENERAL FUND
GENERAL GOVERNMENT
Legislative 7, 200. 00
Administrative 38, 370. 00
City Hall 14, 800. 00
Judicial 10, 840. 00
Planning & Zoning 7, 400. 00
Total General Government 78, 610. 00
PROTECTION TO PERSONS AND PROPERTY
Police Service 69, 040. 00
Fire Service 20, 610. 00
Total Protection to Persons
& Property ' 89, 650. 00
PUBLIC WORKS
Engineering 9, 900. 00
Inspection 9, 350. 00
Streets, Unsurfaced 13, 500. 00
Parks & Playgrounds 7, 352. 00
Lights 5, 500. 00
Total Public Works 45, 602. 00
*PUBLICITY &PROMOTION 5, 000. 00
RESERVE FOR EQUIPMENT 8, 000. 00
TOTAL GENERAL:FUND 226,862. 00
RESERVE FOR OPERATION 7, 36 2. 00
* All expenditures under the budgeted item "Publicity and Promotion"
shall be approved by the City Council prior to t he commitment of
such funds by any person or organization.
MICROFILMED
4-10-80 •
GENERAL FUND
1964-65 1965-66
EST. EST.
yoo Building Permits 15, 000:00 15, 000. 00
L(0.2,- Occupational Licenses 18, 000. 00 20, 000. 00
yo Cigarette Tax 35, 000. 00 36, 000. 00
yo6, Utility Tax 47, 000. 00 50, 000. 00
`fab Florida Power & Light 24, 767. 90 30, 000. 00
tf/ Southern Bell Franchise 1, 200. 00
yio- T. V. Franchise 1, 000. 00 500. 00
poi Garbage Franchise 5,700. 00 6; 000:%00
Rental Income 1, 200. 00
y-j(, Filing Fees 120. 00 90. 00
tog Zoning Fees 200. 00 200. 00
(p-o Copies of Ordinances 60. 00 50. 00
p-v Dog & Cat License 50. 00 50. 00
y )-`f Fines & Forfeitures 13, 000. 00 14, 000. 00
��-(- Other 1, 400. 00 . 500. 00
& or - in Fed. Tax Payable
162, 497.90 • 173, 590. 00
Actual 1964 Surplus 73, 136. 32
Estimated 1965 Surplus 60, 634. 00
TOTAL, 234, 24. 00
i
;�..__.. MICROFILMED
GENERAL GOVERN1V NT 4-10-80 1966
Legislative
Mayor and Council
5'o y Salaries 3, 200. 00
Contractural Service
c-0,f Printing & Publishing 400. 00
s7,4 Travel, Conference Schools - 1, 000. 00
s-eg Audit 1, 500. 00
Commodities
jo Office Supplies
Other Charges 100. 00
SJR Subs. and Memberships 500. 00
TOTAL MAYOR & COUNCIL 6,7 0. 00
;-/Li-Elections
Salaries 100. 00
Contractural Service
Printing & Publishing 200. 00
Other 100. 00
Commodities
Office Supplies 100. 00
TOTAL LEGISLATIVE 7, 200. 00
Administrative
General Office
40 7- Salaries 26, 420. 00
4/f OASI and Insurance 1, 300. 00
Contractural Service
0.-v- Communications & Postage 1, 800. 00
Printing & Publishing
.o6 Travel, Conference, Schools 1, 000. 00
Maintenance & Repair of Equip.
4,09- Auto Expense 600. 00
Commodities
4,02 Office Supplies 1, 800. 00
A0 Rent-Equipment ' 350. 00
zi Insurance 3, 000. 00
Capital Outlay
Furniture & Equipment
Other
61L' Misc . 2, 100. 00
TOTAL GENERAL OFFICE 38, 370. 00
City Hall
Salaries
Contractural Service
7›-C Utilities 2, 000. 00
. Maintenance, Repairs of Bldg.
& ?Equip. 1, 000. 00
7o2. Caretaker 1, 200. 00
Commodities
7/0 General Supplies 1, 000. 00
Other Charges
130 Rent - City Hall Annex 600. 00
Capital Outlay Landscaping &
Paving
73;- Building 3, 500. 00
73t Furnitureo.:& Equipment 5, 500. 00
TOTAL CITY HALL 14, 800. 00
..k MICROFILMED 0'
4-10-80
. d
Court
(Judge Fees 2, 080. 00
nAttorney Fees 1, 560. 00
Judicial Law
-7110, Fees 3, 600. 00
Commodities
/7/o Office Supplies 600. 00
Other Disbursements
/7y0 Contingencies 2, 000. 00
i'i'- Other 1, 000. 00
TOTAL LAW AND COURT 10, 840. 00
Planning & Zoning
Salaries
Contractural Service
936 Consultant fees 1,800. 00
9"f Printing & Publishing 600. 00
9/o Zoning Maps 1, 500.00
/yo Misc . & Engineering 3, 500. 00
TOTAL PLANNING & ZONING 7, 400. 00
TOTAL GENERAL GOVERNMENT 78, 610. 00
GENERAL GOVERNMENT
Salaries 36, 960. 00
Contractural Service 18, 200. 00
Commodities 7, 450. 00
Other Charges 7, 000. 00
Capital Outlay 9, 000. 00
-MICROFILMED 0
a aY!1
•
4-10-80
PROTECTION TO PERSONS & PROPERTY
Police Service
idoz Salaries 51, 600. 00
Aevg OASI 1, 875. 00
Contractural Service
,0a y Communications 1, 500. 00
ioo'Printing &Publishing 200. 00
ioX,Utilities 250. 00
,ASq(-Boarding Prisoners 600. 00
boa- Travel, Conference, Schools 1, 000. 00
io0Maintenance, Repair of Equip. 2, 000. 00
/o3zBuilding Repairs 450. 00
Commodities
io/ o Supplies & Misc . 800. 00
/058 Motor Fuel & Lubricants,. Ins. 5, 000. 00
/os°Uniforms & Equip. 1, 000. 00
Capital Outlay
/0s.7-Furniture & Equip. 515. 00
,6 Machinery & Auto Equip. 2, 250. 00
TOTAL POLICE PROTECTION 69, 040. 00
Fire Service
it o v Drill & Fire Call Pay 3, 000. 00
Contractural Service
11-20f Communications 600. 00
Utilities 400. 00
11 9 .Maintenance & Repair of Equip. 900. 00
Commodities
/,•4-8 Motor Fuel & Lubricants 700. 00
//9--)-Insurance 310. 00
Other Charges
/,SoFire Hydrant Rent 2, 500. 00
Capital Outlay
03y- Machinery & Automotive Equip. 1, 200. 00
/�.3 Fire F. ghting:.Eguip. 1, 000. 00
i/s2-Equipment Fund 10, 000. 00 -
TOTAL FIRE 20, 610. 00
PROTECTION TO PERSONS & PROPERTY 89, 650. 00
Salaries 54, 600. 00
Contractural Service 7, 900. 00
Commodities 7,810. 00
Other Charges 4, 375.00
Capital Outlay 14, 965. 00
MICROFILMED
PUBLIC WORKS 4-10-80
Engineering' _. .
Contractural Service
/A0o Consulting Fees 2, 400. 00
/)/(D Survey & Other 7, 500. 00
TOTAL' ENGINEERING 9, 900. 00
Inspection
/302- Salaries 8, 150. 00
/3/' OASI 300. 00
Commodities
/3/o Office Supplies 50. 00
/3548 Motor Fuels & Lubricants 450. 00
/3/4 Other 200. 00
Capital Outlay
/33 -Furniture & Equipment 200. 00
Machinery & Auto Equipment
TOTAL INSPECTION 9, 350. 00
Streets
Unsurfaced
/'fo�- Salaries & Wages 5, 500. 00
OASI 300. 00
Contractural Service
/y- .8'Maintenance & Repair of Equipment -.500D00
/a fib Storm Drainage 300,:00
Commodities
)4y-g Motor Fuel & Lubricants 300. 00
/y-/o General Supplies - Streets 100. 00
/y-SoMaterials 500. 00
Capital Outlay
lyS7-Street Signs 1, 000. 00
ii Equipment Fund 5, 000. 00
TOTAL STREETS 13, 500. 00
Lights
Contractural Service
prx. Utilities 5, 500. 00
Commodities
General Supplies
Capital Outlay
Street Lights
TOTAL LIGHTS. 5, 500. 00
Parks & Playgrounds
General Maintenance
/toy Salaries 720. 00
/0? OASI 30. 00
Contractural Service
/6,,h Utilities 750. 00
/&)$ General Maintenance 600. 00
/f,5'v Other Expense 2, 650. 00
Capital Outlay
/14G Other Improvements 2, 602. 00
TOTAL PARKS & PLAYGROUNDS 7, 352. 00
TOTAL PUBLIC WORKS 45, 602. 00
PUBLIC WORKS
Salaries 14, 370. 00
Contractural Service 20, 200. 00
Commodities • 1, 600. 00
Other Charges 630. 00
Capital Outlay 8,802. 00