HomeMy WebLinkAboutChangeOrder#2A
MEMORANDUM
TO; Ryan Herold
Brewer Paving and Development, Inc.
FROM: Jeff Ratliff
Assistant Public Works Director
City of Cape Canaveral
868 -1240
DATE; 07/30110
RE; Change Order No. 2
Ridgewood Avenue Improvements Project
Attached is a table showing the contract deletions and contract additions for the
referenced City of Cape Canaveral (City) project. These contract changes, which
constitute Change Order No. 2, were approved by the City Council on Tuesday, July 20,
2010. . The revised contract amount is $1,539,938.86. The extension. of the project to the
north (Ocean Woods) will be included on the next change order. If in agreement, please
sign below and return the original to the City.
Walter Bandish
Public Works Director
City of Cape Canaveral.
Billy Joe Brewer
President
Brewer Paving and Development, Inc.
L.
1w
m
F..
01
V
R
R
R
d
y N
Q�
hp
R
LL
O
ri
i
O
N
t7
N
d
Z
ti..
61
'C7
w
Table 2. Ridgewood Project Tracking
Total Credit $ 17,348.80
Credits To Contract
Sailfish Concrete
' Survey � Layout
-1
LS
$ 76.00
$ (75.01))
MOT
-1
LS
$ 25.00
$ 25.00
Remove Concrete
-67
SY
$ 5.00
$ 335.00)
Remove Halle Gutter
-16
SY
$ 5.00
$ 80.00)
New Conrete Turnout - 6"
-67
SY
$ 28.001$
(1,876.00
Subtotal
$ (2,391.00)
Stabilized Subgrade
12" Stabilized Subgrade
-9813
SY
. $ 4.00
$ 4252.00
8" Stabilized Subgrade
1 98131SY
$ 3.38
$ 33,167.94
Sub #otal
$ (6,084.06)
Sidewalk at l=ast Side of Road
.Rework Exists 4" Base Course -800
SY
$ 3.50
$ 2,800.00)
Install 2" Additional Base Rock -$00
SY
$ 4.50
$ (3,600.00)
Subtotal
$ (6,400.00)
Exiatin Inlet
Replace Inlet To »1 1
EA
$ 975.00
$ 975.00
subtotal
$. (975.06)
Total Credits To -Date $ (15,850.tI6�
Additions To Contract
Additional Work at Driveways
Removal of Existing Concrete 1
96 1 SY $ Tool
480.00
6" Concrete for Driveways
96 1 SY $ 28.00
$ 2,688.00
Subtotal
$ 3,1 58.00
Additional Curb @ Chandler
Miami Curb I 33 Ll= I
$ 8.5>3 $ 260.50
Subtotall
Is 28
Raise Exlsting Inlet Tops
Raise Inlets not shown 1 2 JEAJS 350,00
$ 700.00
Subtotal
$ 700.00
Sidewalk at l=ast Side of Road
Grading for Now Sidewalk
800
SY
$ 2 75
$ 2,200.00
Install Fill Dirt for Grading( -4"j
800
1 SY
$ 4.00
$ 3,200.00
Subtotal
$ 5,400.00
C=ull Depth Base Rock
Full Depth Road where Reuse is too Shallow (10" Thick)
400 LE
444
SY
$ 13.00
$ 5,772.00
Credit for 6" Base & 8'" Stabilized Subgrade
_44418Y
$ 12.38
$ (6,496.72)
Subtotal
$ 275.28
Pedwa Tie -in Q Sailfish - Was Out of
Tolerance
Removal of Existing Concrete
20
5Y
$ 5.00
$ 100.00
8" Stabilized Subgrade
20
SY
$ 3.38
$ 67.50
6" Base Course
20
SY
$ 5.00
$ 180.00
Asphalt
1.7
TN
$ 90,00
$ 153.00
Subtotall $ 500.60
530 Adams Ave - Yard Drain
Install Yard Drain & Assolcats. Piping
1 LS
$ 750.00
1 $ 750.00
Subtotall
$ 750.00
NW Corner of Madison & R €d ewoad
Install New Dr €vewWA ron
20
JSYJ
$ 28.00
$ 660.00
Subtotal
$ 660,00
Additional Asphalt Canveral Sands
Additional Asphalt @ Canveral Sands 1 4 TN
$ 90.00
$ 360.00
Subtotal
is 360.00
Exfiltration Trench - Plan Change Increase
>= xfiltratlon Pipe (210 LF x 17 Separate Systems) - 8"
1 -340
LF
$ 45.00
$ 16,300.00
Exfiitrat €an Pipe (20 LF x 17 Separate Systems) -12"
1 340
LF
$ 65.00
.$ 22,100.00
Subtotall
$ 6;800.00
Additional Sidewalk a Adams.& Ridgewood Needed for Transition
Remove Extra Sidewalk - T x 4' S
jsy
.$ 5.00
$ . 15.00
install Extra Sidewalk - 7'x 4` 3 Is
Y.
$ 23.50
$ 70.50
Subtotal
$ 85.50
Additional Yard Drains
Install Yard aralns & Piping 1 3 EA
$ 750.00
$ 2,260,00
Subtotall
$ 2,250.00
Additional Asphalt Q !ores Del Mar Drive
Removal of Ex €sting Driveway
16
5Y
$ 5.00
$ 80.00
&' Stabilized Sub rode
16
SY
$ 3.38
$ 54.08
6" Sase Course
16
SY
$ 9.00
$ 144.00
Asphalt
14 .
TN
$ 90.40
$ 126.00
Subtotal
$ 404.08
Install New Driveway Aprons
Install New Driveway Apron (20 SY Q $28.001 SY) 1
3 EA
$ 560-001$
1
Subtotall
1$
1,680.00
Re uestfor Additional Survey Work per SSA
Additional Survey Work Needed
1 1 LS IS 6,814.50 1
$ 5,814.50
Subtotall
$ 6,814:50
Shift Pedway for Light Pole
Bases - 4 Locations
Additional Base Rock
80
SY
$ 9.00
$ 720:00
Additional Stabilization
80
SY
S 3.38
$ 270.40
Asphalt at first location
2
TN
S 90.00
$ 180.00
Additional Labor& Equipment for Production Loss
4
EA
$ 500.00
$ 2,000.00
Landscape & Irrigation -TBD - Not Sure Cost
1
LS
$ -
$ -
Subtotal
$ 3,170.40
Total Additions To -Date
$ 33,198.86
Additions Minus 10% Retainage
$ 3,319.89
Amount of This Payment***
$ 29,878.97
Net Budget Impact
$ 17,348.80
0
Table 3. Ridgewood .A - Landscape & I,rrgalE'ivn Credits
CREDITS TO CONTRACT
ITEM QUANTITY
CST. EACH
TOTAL
2" CHASE PIPE IN FT.
-30
$
1.35
$ (40.50)
3" CHASE PIPE IN FT.
-208
$
2.00.
$ (41600)
4" CHASE PIPIT IN FT.
-146
$
2.20
$ (321.20)
9" CHASE PIPE IN FT.
-55
$
3.25
$ (176.75)
12" POP UP HEADS
-83
$
24.60
$ (1,649.80)
VALVES 10
-6
$'
190.00
$ (1,140.00)
CONNECTION TO RECLAIMED WATER
-1
$
110.00
$ 01(1:00)
WIRE
-1
$
52.50
$ (52.50)
MAIN LINE 2" PIPE.
-515
$
1100
$ (615.04)
TRANSPLANTED PALM S
-32
$
110.01,!
$ (3,520.00)
TRANSPLANTED QUEEN PALM
-1
$
290.00
$ 290.00)
Total Credits 3-25-10
$ 8,233.75
Credit for Sod Chan es - 428 -10
-1
$
2,802:62
$ (2,802.62
Credit for Irrigation Not Used In Phase 1 & 2 - 5 -25 -10
-1
$11,563.42
$(11,503.42
Total Credits 5.25 -10
$11,563.42
Total Credits To -Date
$(22,699.79)
ADDITIONS TO CONTRACT
LABOR AND MATERIALS TO REPAIR AND INSTALL
NEW IRRIGATION FROM CHERI DOWN TO CENTRAL,
ON RIDGEWOOD, 90% COMPLETE. WHOLE EAST-
SIDE ON IRRIGATION WILL BE SODDED WITH
FLORATAM ST. AUGUSTINE SOD.
1
$
6,646.50
$ 5,545.50
Universal Bill
1
$
400-00
$ 400.00
Total Additions - 3 -25 -10
$ 5,945.50
Irrigation Re airs for Islands on East Side - 4 -25 -10
1
$
525.00
$ 525,40
Grading for Steep Yard Tansitions
1
$
500.00
$ 500.00
Additional Irrigation for Sands, Medians, Cheri Dawn to
Chandler, to Washingon on West side
1
$
7,413.00
$ 7,413 -00
Total Additions - fi 26-10
$ 7,913.00 .
Irrigation Cheri Dawn - Madison - 6-25-10
1
$
5,067.00
$ 5,067.00
Total Additions To -Date
$19,454.50
Additions Minus 10% Retainge
$ 1,945.05
"Amount of This Payment**
$17,505.45
Net Budget Impact
$ (3,149.29)