Loading...
HomeMy WebLinkAboutcocc_council_mtg_packet_20240523_wkshpCAPE CANAVERAL CITY COUNCIL 2nd CAPITAL IMPROVEMENT PLAN WORKSHOP MEETING City Hall Council Chambers 100 Polk Avenue, Cape Canaveral, Florida 32920 AGENDA Thursday May 23, 2024 4:30 P.M. Please email public comments before noon to: cityclerk@cityofcapecanaveral.org For remote options, please visit: cityofcapecanaveral.org/city_meetings CALL TO ORDER PLEDGE OF ALLEGIANCE ROLL CALL PUBLIC PARTICIPATION: Any member of the public may address any items that do not appear on the agenda and any agenda item that is listed on the agenda for final official action by the City Council excluding public hearing items which are heard at the public hearing portion of the meeting, ministerial items (e.g. approval of agenda, minutes, informational items), and quasi-judicial or emergency items. Citizens will limit their comments to three (3) minutes. The City Council will not take any action under the "Public Participation" section of the agenda. The Council may schedule items not on the agenda as regular items and act upon them in the future. ITEM FOR DISCUSSION Review and discuss Capital Improvement Plan (CIP) items presented to the City Council at the April 4, 2024 CIP Workshop Meeting, as well as updated CIP items; provide direction to Staff. ADJOURNMENT: Pursuant to Section 286.0105, Florida Statutes, the City hereby advises the public that: If a person decides to appeal any decision made by the City Council with respect to any matter considered at this meeting, that person will need a record of the proceedings, and for such purpose that person may need to ensure that a verbatim record of the proceedings is made, which record includes the testimony and evidence upon which the appeal is to be based. This notice does not constitute consent by the City for the introduction or admission into evidence of otherwise inadmissible or irrelevant evidence, nor does it authorize challenges or appeals not otherwise allowed by law. In accordance with the Americans with Disabilities Act: all interested parties may attend this Public Meeting. The facility is accessible to the physically handicapped. Persons with disabilities needing assistance to participate in the proceedings should contact the City Clerk's office [(321) 868-1220 x207 or x206] 48 hours in advance of the meeting. CITY OF CAPE CANAVERAL CITY COUNCIL WORKSHOP MEETING • THURSDAY, MAY 23, 2024 AGENDA ITEM SUMMARY Subject: Review and discuss Capital Improvement Plan (CIP) items presented to the City Council at the April 4, 2024 CIP Workshop Meeting and provide direction to Staff. Department: City Manager's Office Summary: At the April 4, 2024 CIP Workshop Meeting, City Council reached consensus to hold a Follow-up CIP Workshop Meeting in the month of May. Goals of the 2nd CIP Workshop Meeting: • Review and discuss items presented at the April 4, 2024 CIP Workshop Meeting via the Proposed Capital Improvement Plan (CIP) Summary All (Attachment). The following items will be reviewed during this workshop as items which have changed since the 1' CIP Workshop Meeting: a. One (1) new item has been identified since the 1st CIP Workshop Meeting. b. Recurring CIP items (which historically do not get presented) are included. c. One (1) item was pushed to a future Fiscal Year based on Council discussion at the 1' CIP Workshop Meeting. d. Six (6) items for FY 24/25 have been pushed to a future Fiscal Year based on Staff analysis and to aid with possible budget restraints. e. The cost of one (1) item was adjusted due to Staff receiving updated data. • By City Council consensus, CIPs may remain as proposed, be tabled to future years or cancelled altogether. • At the end of the CIP review and discussion, a recap of all consensus items will be made and a Motion for approval will be required. Next steps: June 30, 2024: Proposed budget will be submitted to City Council July 16, 2024: First Budget Workshop will be held at 5:00 p.m. July 16, 2024: Budget will be presented at the regular City Council Meeting at 6:00 p.m. Submitted by: Todd Morley Attachments: Proposed Capital Improvement Plan (CIP) Summary All Financial Impact: Staff time and effort to prepare this agenda item. Reviewed by Administrative/Financial Services Director: John DeLeo The City Manager recommends the City Council take the following actions: Review and discuss CIP items presented to the City Council at the April 4, 2024 CIP Workshop Meeting and provide direction to Staff. Approved by City Manager: Todd Morley CITY OF CAPE CANAVERAL CAPITAL IMPROVEMENT PLAN GENERAL FUND SUMMARY FIVE YEAR PLAN FY FY FY FY FY Grant 2024-25 2025-26 2026-27 2027-28 2028-29 Funding CIP# COMMUNITY AND ECONOMIC DEVELOPMENT CED-1 Economic Development Action Plan-Update 18,000 TOTAL CED 18,000 - - - - - CIP# FIRE/RESCUE SERVICES FR-1 Vehicle Replacement 35,000 35,000 40,000 40,000 42,500 FR-2 Fire Fighting Equipment 25,000 35,000 35,000 40,000 40,000 FR-3 Radio Equipment 25,000 25,000 25,000 25,000 30,000 FR-4 New Fire Vehicle 450,000 500,000 FR-5 Medical Equipment 25,000 25,000 25,000 30,000 FR-6 Computer-Vehicle 12,500 13,000 15,000 FR-7 Air Conditioner Replacement(s) 20,000 20,000 FR-8 Building Equipment 7,000 4,000 19,000 14,000 11,500 TOTAL FIRE/RESCUE 99,000 177,000 144,000 669,000 - CIP# INFRASTRUCTURE MAINTENANCE IM-1 IM Building Replacement 500,000 500,000 IM-2 IM Vehicle Replacements 55,000 IM-3 Beach Crossover Improvements 34,500 20,700 34,500 20,700 34,500 IM-4 Central Boulevard Improvements 250,000 IM-5 City Hall Air Conditioning Replacement 350,000 IM-6 BCSO Cape Canaveral Precinct Rooftop Solar Array 180,000 735,000 IM-7 Oak Lane Improvements 550,000 IM-8 Roadway Repair and Replacement 250,000 175,000 350,000 IM-9 New Bucket Truck 260,000 IM-10 C5 Energy Storage System Project 110,000 75,000 IM-11 Thurm Boulevard Improvements 1,480,000 IM-12 Portable Generator 110,000 75,000 IM-13 City Hall Office Buildout 108,000 I TOTAL IM .13,987,500 695,700 384,500 270,700 34,500 285,000 CIP# RESILIENCY DIVISION RD-1 Resilience Division Fleet Vehicle Upgrade 26,000 RD-2 Banana River Park Shoreline Enhancement Design Study 30,000 TOTAL RESILIENCY - - CIP# PARKS RECREATION+COMMUNITY AFFAIRS PRCA-1 PRCA Department Vehicle Replacement 40,000 PRCA-2 Replacement of Entrance Sign 16,000 PRCA-3 Park Redevelopment 100,000 115,000 1,250,000 PRCA-4 Tennis Court Resurface 115,000 PRCA-5 Rovers Space West 90,000 PRCA-6 Manatee Sanctuary Park Infrastructure Upgrades 30,000 20,000 10,000 PRCA-7 Banana River Kayak Master Plan 150,000 135,000 PRCA-8 Gymnasium Court Dividers 20,000 PRCA-9 Center Street Park Upgrades 70,000 PRCA-10 Community Garden Redevelopment 90,000 PRCA-11 Canaveral City Park Tennis Courts 70,000 335,000 PRCA-12 Canaveral City Park Concession Stand 315,000 PRCA-13 Ridgewood Crossover and Memorial Pavers 10,000 I TOTAL PRCA - 690,000 631,000 275,000 1,385,000 - 'TOTAL GENERAL FUND I $ 5,351,000 I $ 1,425,700 I $ 836,500 I $ 1,799,700 I $ 703,500 $ 285,000 GRAND TOTAL FY2025-FY2029 $ 10,116,400 Cape Canaveral Community Redevelopment Agency Fund Project Name: Economic Development Action Plan - Update I CIP# CED - 1 Department: CED Location: City-Wide Project Manager: D. Dickey Project Start Date: FY24-25 Original Plan Date: FY 24-25 Description/Justification: Description: In 2010 the City Council accepted the Economic Development Action Plan (Plan) prepared by Agee Consulting. The Plan established foundational goals for a successful economic development program for the City, as well as recommended initial programs that offered job creating investment. Justification: Much has changed in the City's landscape since the Plan was adopted over 13 years ago. The foundational documents used in its drafting have been updated, and Community priorities have shifted. For this reason, it is proposed to fund an update to the Plan. Consistency with Council Goals: Vision:We look toward the future, generating goals and strategies that make the City of Cape Canaveral an even better place to live. Project Expenditures/ Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total EDAP Update 18,000 18,000 Total Project Costs 18,000 - - - - 18,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total CRA Funding 18,000 18,000 Total Project Funding $ 18,000 $ - $ - $ - $ - $ 18,000 Fire/Rescue Services Capital Improvement Program Detail Project Name: Vehicle Replacement I CIP# FR-1 Department: Fire/Rescue Services Location: Canaveral Fire&Rescue Project Manager: D.Sargeant Project Start Date: FY17-18 Original Plan Date: FY17-18 Description/Justification: Description: Replace five Staff vehicles - 1/2 of the cost by City& 1/2 of the cost by Canaveral Port Authority. Justification: Replacement of vehicle warranted. Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total 1/2 of Staff Vehicle 35,000 35,000 40,000 40,000 42,500 192,500 Total Project Costs 35,000 35,000 40,000 40,000 42,500 192,500 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal &Replacement 35,000 35,000 40,000 40,000 42,500 192,500 Total Project Funding $ 35,000 $ 35,000 $ 40,000 $ 40,000 $ 42,500 $ 192,500 Fire/Rescue Services Capital Improvement Program Detail Project Name: Fire Fighting Equipment CIP# FR-2 Department: Fire/Rescue Services Location: Canaveral Fire&Rescue Project Manager: D.Sargeant Project Start Date: FY17-18 Original Plan Date: FY17-18 Description/Justification: Description: Fire Fighting Equipment - Hoses,Air Pack Bottles, Nozzles,etc. Justification: Upgrade of fire equipment required. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Hoses,Air Pack Bottles, Nozzles,etc. 25,000 35,000 35,000 40,000 40,000 175,000 Total Project Costs 25,000 35,000 35,000 40,000 40,000 175,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal &Replacement 25,000 35,000 35,000 40,000 40,000 175,000 Total Project Funding $ 25,000 $ 35,000 $ 35,000 $ 40,000 $ 40,000 $ 175,000 Fire/Rescue Services Capital Improvement Program Detail Project Name: Radio Equipment CIP# FR-3 Department: Fire/Rescue Services Location: Canaveral Fire& Rescue Project Manager: D.Sargeant Project Start Date: FY17-18 Original Plan Date: FY17-18 Description/Justification: Description: Replace radio equipment. Justification: Replacement of radio required. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Radio Equipment 25,000 25,000 25,000 25,000 30,000 130,000 Total Project Costs 25,000 25,000 25,000 25,000 30,000 130,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal & Replacement 25,000 25,000 25,000 25,000 30,000 130,000 Total Project Funding $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 30,000 $ 130,000 Fire/Rescue Services Capital Improvement Program Detail Project Name: New Fire Vehicle CIP# FR-4 Department: Fire/Rescue Services Location: Canaveral Fire& Rescue Project Manager: D.Sargeant Project Start Date: FY20-21 Original Plan Date: FY20-21 Description/Justification: Description: Replace two Fire Pumpers. 1/2 of the cost by City& 1/2 of the cost by Canaveral Port Authority. Justification: These vehicles will be 20 years when they are replaced.We are required to replace these vehicles after 20 years of service. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total 1/2 Replacement Pumper 450,000 450,000 2005 Pierce Quantum - 1/2 Repacement Pumper 500,000 500,000 2011 Pierce Velocity Total Project Costs 450,000 - - - 500,000 950,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund R&R 450,000 500,000 950,000 Total Project Funding $ 450,000 $ - $ - $ - $ 500,000 $ 950,000 Fire/Rescue Services Capital Improvement Program Detail Project Name: Medical Equipment CIP# FR-5 Department: Fire/Rescue Services Location: Canaveral Fire& Rescue Project Manager: D.Sargeant Project Start Date: FY22-23 Original Plan Date: FY22-23 Description/Justification: Description: Replace one set of Medical Equipment. Justification: One set of medical equipment requires replacing based on condition. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability, and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Medical Equipment- One Set 25,000 25,000 25,000 30,000 105,000 Total Project Costs 25,000 - 25,000 25,000 30,000 105,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal & Replacement 25,000 25,000 25,000 30,000 105,000 Total Project Funding $ 25,000 $ - $ 25,000 $ 25,000 $ 30,000 $ 105,000 Fire/Rescue Services Capital Improvement Program Detail Project Name: Computer-Vehicle CIP# FR-6 Department: Fire/Rescue Services Location: Canaveral Fire& Rescue Project Manager: D.Sargeant Project Start Date: FY21-22 Original Plan Date: FY21-22 Description/Justification: Description: Replace one (1) Computer. Justification: Computer replacement required to be installed in Vehicle. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability, and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Computer Replacement 12,500 13,000 - 15,000 40,500 Total Project Costs 12,500 - 13,000 - 15,000 40,500 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal & Replacement 12,500 13,000 - 15,000 40,500 Total Project Funding $ 12,500 $ - $ 13,000 $ - $ 15,000 $ 40,500 Fire/Rescue Services Capital Improvement Program Detail Project Name: Air Conditioner Replacement(s) I CIP# FR-7 Department: Fire/Rescue Services Location: Canaveral Fire&Rescue Project Manager: D. Sargeant Project Start Date: FY19-20 Original Plan Date: FY19-20 Description/Justification: Description: Replace air conditioning units in Canaveral fire station. Justification:Air-conditioning units will be purchased and installed as needed; units at the fire station are exposed to the weather. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 20,000 20,000 - - 40,000 Total Project Costs 20,000 - 20,000 - - 40,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal &Replacement 20,000 20,000 - - 40,000 Total Project Funding $ 20,000 $ - $ 20,000 $ - $ - $ 40,000 Fire/Rescue Services Capital Improvement Program Detail Project Name: Building Equipment CIP# FR-8 Department: Fire/Rescue Services Location: Canaveral Fire& Rescue Project Manager: D.Sargeant Project Start Date: FY18-19 Original Plan Date: FY18-19 Description/Justification: Description: Building equipment. Justification: Upgrade building equipment as required. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Mattress Replacement 3,000 3,000 - 6,000 Appliance Replacements 3,000 3,000 3,000 3,000 3,500 15,500 Bio Hazard Wash Machine Replacements 7,000 7,000 14,000 Door motor Replacement 1,000 1,000 1,000 1,000 1,000 5,000 Interior Paint 15,000 15,000 Exterior Paint - Total Project Costs 7,000 4,000 19,000 14,000 11,500 55,500 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal & Replacement 7,000 4,000 19,000 14,000 11,500 55,500 Total Project Funding $ 7,000 $ 4,000 $ 19,000 $ 14,000 $ 11,500 $ 55,500 Infrastructure Maintenance Capital Improvement Program Detail Project Name: IM Building Replacement I CIP# IM-1 Department: Infrastructure Maintenance Location: Public Works Services Facility Project Manager: D.Coulter Project Start Date: FY24-25 Original Plan Date: Jun-15 Estimated annual operating and maintenance costs: $9,000 Description/Justification: Description: Construct a new IM Building. Justification: The meeting room, office space areas, restrooms and service bays are dilapidated and require replacement. A new building will be constructed in place of the existing Butler building. The new building will also be constructed so that it meets the new building standards. Consistency with Council Goals: Resiliency: Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities, infrastructure, programs,services, budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 500,000 500,000 1,000,000 Total Project Costs 500,000 500,000 - - - 1,000,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 500,000 500,000 1,000,000 Total Project Funding $ 500,000 $ 500,000 - $ - $ - $ 1,000,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: IM Vehicle Replacements CIP# IM-2 Department: Infrastructure Maintenance Location: Public Works Service Facility Project Manager: D.Coulter Project Start Date: FY24-25 Original Plan Date: Oct-22 Description/Justification: MMIM Description: Replace IM vehicles with new 250 or 2500 Series Truck Justification:This is part of an ongoing program to replace the City's vehicles/utility trailers purchased through the General Fund with more modern, environmentally efficient fleet vehicles that will help to advance the Council's goal of having all fleet vehicles be low or zero emissions vehicles by 2035. Consistency with Council Goals: ' MM. alM Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Vehicle 55,000 55,000 Total Project Costs 55,000 - - - - 55,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF(IM) - Renewal and Replacement 55,000 55,000 Total Project Funding $ 55,000 $ - $ $ - $ $ 55,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: Beach Crossover Improvements I CIP# IM-3 Department: Infrastructure Maintenance Location: Beach-end Streets Project Manager: D.Coulter Project Start Date: FY19-20 Original Plan Date: Feb-16 Description/Justification: Description: Enhance selected City beach crossover slope conditions and refurbish the City's beach crossovers.This would bring the crossovers into ADA compliance. Justification:Several beach crossover slope conditions are steep and create potentially hazardous conditions for the public.The City's beach crossovers are constructed of wood and an older composite and are deteriorating.The crossovers are inspected annually and a priority list of repairs is updated.One of the City's beach crossovers will be refurbished annually.Staff is working with FDEP to bring the crossovers to ADA compliance as they are replaced. Consistency with Council Goals: 1 Sense of Place: Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase materials/install for locations: Harbor Heights 34,500 34,500 Washington Ave 20,700 20,700 Johnson Ave 34,500 34,500 Tyler Ave 20,700 20,700 Madison Ave 34,500 34,500 Total Project Costs 34,500 20,700 34,500 20,700 34,500 144,900 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF(IM) - Renewal &Replacement 34,500 20,700 34,500 20,700 34,500 144,900 Total Project Funding $ 34,500 $ 20,700 $ 34,500 $ 20,700 $ 34,500 $ 144,900 Infrastructure Maintenance Capital Improvement Program Detail Project Name: Central Boulevard Improvements I CIP# IM-4 Department: Infrastructure Maintenance Location: Central Boulevard Project Manager: T.Carlisle Project Start Date: FY26-27 Original Plan Date: FY17-18 SW Portion CIP#SW-1 Description/Justification: Description: Construct sidewalks/pedway, improve the stormwater system, install new lighting, complete landscaping improvements and perform other improvements as part of this Complete Streets Project. Justification:This Complete Streets Project is similar to the Ridgewood Avenue and North Atlantic Avenue Improvement Projects. The Project area extends along West Central Boulevard from North Atlantic Avenue to SR A1A, and will include new curbing, landscaping, new sidewalks and enhanced bike lanes for safer travel within the City. Consistency with Council Goals: Multi-Modal: Encourage opportunities to implement improved safe and attractive modes of transportation systems accessible by all generations and physical abilities to connect neighborhoods, public facilities, recreational areas,and commercial centers throughout the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 250,000 250,000 Total Project Costs - - - 250,000 - 250,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 250,000 250,000 Total Project Funding $ - $ - $ - $ 250,000 $ - $ 250,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: City Hall Air Conditioning Replacement I CIP# IM-5 Department: Infrastructure Maintenance Location: City Hall Project Manager: D.Coulter Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description: Replacement of two (2) City Hall air conditioning units due to the deteriorating conditions of units, and the high cost of repairs and upkeep. These units should be replaced every 10 years. The (2) units have a 10 year life span and were installed in 2015. Justification: The City Hall air conditioning units have corroded due to the coastal environment, and have failed multiple times. The cost of repairs, and the frequency of those repairs have led us to the conclusion that we will need to replace the units with more substantial salt resistant, non-corrosive air conditioning units. Consistency with Council Goals: iA Resiliency: Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities, infrastructure,programs,services, budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Removal and installation of A/C units 350,000 350,000 Total Project Costs 350,000 - - - - 350,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 350,000 350,000 Total Project Funding $ 350,000 $ - $ 350,000 Infrastructure Maintenance Capital Improvement Program Detail BCSO Cape Canaveral Precinct Project Name: Rooftop Solar Array CIP# IM-6 Department: Infrastructure Maintenance Location: 111 Polk Ave,Cape Canaveral, FL 32920 Project Manager: Z. Eichholz Project Start Date: FY23-24 Original Plan Date: FY22-23 Description/Justification: Description: Install a 53-kilowatt solar array at the Brevard County Sheriff Office Administration Building. Staff is pursuing HMGP funding for this project,wherein upon award,the City would receive 75% of the proposed project cost from the federal funds on a reimbursement basis, and would be required to provide a 25% non-federal match.Year one electrical utility savings are estimated to be$10,449.Total estimated electrical savings are estimated to be$378,000+ over the system's 25-year lifespan. Justification: Implement the City of Cape Canaveral Vision Statement and goals set within the 2021 Resiliency Action Plan. This building helps to coordinate logistics and security operations within the City, while supporting day to day functions and critical services to the community. Hardening its power systems will allow for continuous staffing and operations if necessary, while also beginning to reduce overall electricity demands,emissions and utility costs. s Consistency with Council Goals: Resiliency: Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities, infrastructure,programs,services, budgets,and development through forward-thinking policies,ordinances,and education. — 11111 Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and Support 180,000 180,000 Total Project Costs 180,000 - - - - 180,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 45,000 45,000 Hazard Mitigation Grant 135,000 135,000 Total Project Funding $ 180,000 $ - $ - $ - $ - $ 180,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: Oak Lane Improvements I CIP# IM-7 Department: Infrastructure Maintenance Location: Oak Lane Project Manager: T.Carlisle Project Start Date: FY22-23 Original Plan Date: FY17-18 SW Portion -SW CIP#6 ■ Description/Justification: Description:The proposed Oak Lane improvements consist of the installation of roadway base, paving of the roadway,installation of a stormwater system and installation of new lighting. A French drain system will also be installed in the adjacent restaurant parking lot to help alleviate flooding. Engineering drawings and bid specs are complete; the project will be publicly bid upon relocation of the utility poles. (Note: The project included a survey of residents along this roadway who stated they did not want sidewalks to be constructed at this time.Accordingly,the engineering design does not include sidewalks.) Justification: This road is the second to the last City owned road that is needing attention in the categories of stormwater, curbing, paving,and access to reuse. -11 Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 550,000 550,000 Total Project Costs 550,000 - - - - 550,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 550,000 550,000 Total Project Funding $ 550,000 $ $ - $ - $ - $ 550,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: Roadway Repair and Replacement I CIP# IM-8 Department: Infrastructure Maintenance Location: Varies Project Manager: T.Carlisle Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description: The Local Roads Committee has received and recommended to the City Manager approval of this CIP Item. Mill and resurface roads that have become dilapidated, including any curbing that needs to be removed and replaced, that are not within our presidential streets. Justification: Over the years, pavement failed and needs to be resurfaced. This roadway plan calls for a yearly repair and replacement of any roads that are jdeemed to have a low life span score. Consistency with Council Goals: II— Multi-Modal: Encourage opportunities to implement improved safe and attractive modes of transportation systems accessible by all generations and physical abilities to connect neighborhoods, public facilities, recreational areas,and commercial centers throughout the community. Project Expenditures/Funding Sources: - 11 Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Long Point Road 250,000 250,000 Cherie Down Lane 175,000 175,000 Harbor Heights 350,000 350,000 Total Project Costs 250,000 175,000 350,000 - - 775,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 250,000 175,000 350,000 775,000 Total Project Funding $ 250,000 $ 175,000 $ 350,000 $ MI - $ 775,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: New Bucket Truck I CIP# IM-9 Department: Infrastructure Maintenance Location: Public Works Project Manager: D.Coulter Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description: Purchase a new Public Works bucket truck. Higher reach is necessary due to growth of City trees now being out of reach, and new City Buildings being out of reach of the existing bucket truck boom arm. IM will be keeping the old bucket truck for backup. Justification: The City has grown vertically since the bucket truck was purchased in 2006. Infrastructure Maintenance is no longer able to reach tall coconut trees, and many oak trees within the City to maintain them. The new City Hall, and C5 buildings and infrastructure are now also out of reach of the max height of the existing bucket truck boom. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Replacement of Bucket Truck 260,000 260,000 Total Project Costs 260,000 - - - - 260,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 260,000 260,000 Total Project Funding $ 260,000 $ - $ - $ - $ - $ 260,000 Infrastructure Maintenance Capital Improvement Program Detail City of Cape Canaveral Community Center Energy Project Name: Storage System CIP# IM-10 Department: Infrastructure Maintenance Location: 7920 Orange Ave,Cape Canaveral,FL 32920 Project Manager: Z.Eichholz Project Start Date: FY23-24 Original Plan Date: FY22-23 Description/Justification: Description: Install a battery energy storage system at the C5 in conjunction with the building's existing rooftop solar array in order to provide clean electricity to the building when the power grid fails. In essence,the project serves as a backup generator that does not need traditional refueling to function.This project is eligible for up to a 30%direct-cash reimbursement via the Inflation Reduction Act,which is not reflected in the budget. This project could also be awarded $75,000 via the Hazard Mitigation Grant Program, which is providing municipalities with resilience-based funding in the wake of Hurricane Ian. Staff intend to apply for this funding, and already has approval to do so via Brevard County. Justification: The C5 is expected to be the City's first Resilience Hub in order to serve as a logistics and post-disaster recovery center.To do this,the building must be equipped with backup power,which it currently does not have.A battery storage system is noiseless, odorless,and can be integrated into the building's existing infrastructure to provide off-grid electricity from the C5's rooftop solar array and will not have the large footprint a diesel generator would. Consistency with Council Goals: Resiliency:Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities, infrastructure, programs,services,budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 110,000 110,000 Total Project Costs 110,000 - - - - 110,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund(IM) 35,000 35,000 Hazard Mitigation Grant 75,000 75,000 Total Project Funding $ 110,000 $ - $ - $ - $ - $ 110,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: Thurm Boulevard Improvements I CIP# •IM-11 Department: Infrastructure Maintenance Location: Thurm Boulevard Project Manager: T.Carlisle Project Start Date: FY24-25 Original Plan Date: FY20-21 SW Portion -SW CIP#7 Description/Justification: Description: Construct streetscape improvements similar to Ridgewood Avenue and West Central Boulevard. Proposed construction includes an updated stormwater system, 8-foot pedway, 5-foot sidewalks, pedestrian benches, replacement of concrete curbing, milling, resurfacing, striping, solar LED-lighting and planting of native vegetation "islands" and Rights-of-Ways.Completed plans will include an Engineer's Opinion of Probable Cost of Construction, which will be reflected/updated for the FY 25/26 CIP. In addition, the project will be funded with $1,200,000.00 in impact fees.This CIP is accompanied by the stormwater's CIP#SW- 7. Justification: This project addresses the flooding issues that have occured in the past by installing an underground stormwater pipe system with curbing and Type C inlets. Additionally it will add sidewalks and a shared pedway for a safer commute for bicyclists and pedestrians. Consistency with Council Goals: AMIMMI Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 1,400,000 1,400,000 Engineering fees and bid process 80,000 80,000 Total Project Costs 1,480,000 - - - - 1,480,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 280,000 280,000 Impact Fees(Fund 107 Impact Fees) 1,200,000 1,200,000 Total Project Funding $ 1,480,000 $ - $ - $ - $ - $ 1,480,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: Portable Generator I CIP# IM-12 Department: Infrastructure Maintenance Location: City-wide,stored at PWS Project Manager: Z. Eichholz Project Start Date: FY23-24 Original Plan Date: FY22-23 Description/Justification: Description: Purchase a 125 kilowatt portable diesel generator for continuity of operations and resilience. Justification: Currently not all City facilities operate a backup generator to maintain necessary operations during power loss, yet are susceptible to power loss due to extreme weather events.A portable 125 kW diesel generator would allow the City to maintain a flexible and adaptive response between loss of power and restoration, maintaining continuity of operations at certain lift stations for sewer infrastructure and/or for power assurance at the community center,which is intended to function as a resilience hub for post-disaster event staging and operations. Additionally, a portable generator could provide additional capacity to facilities and critical operations already equipped with generators. Consistency with Council Goals: Resiliency: Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities, infrastructure,programs,services, budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 110,000 110,000 Total Project Costs 110,000 - - - - 110,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 35,000 35,000 Hazard Mitigation Grant 75,000 75,000 Total Project Funding $ 110,000 $ - $ - $ - $ - $ 110,000 Infrastructure Maintenance Capital Improvement Program Detail Project Name: City Hall Office Buildout I CIP# IM-13 Department: Infrastructure Maintenance Location: City Hall Project Manager: D.Coulter Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description: City Hall office buildout to add four (4) additional offices within existing 2nd floor of City Hall to accommodate anticipated future needs. Justification: This expansion is needed to anticipate future needs of personnel growth.As the City continues to evolve and grow, additional staff will be required to fill positions. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 108,000 108,000 Total Project Costs 108,000 - - - - 108,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund (IM) 108,000 108,000 Total Project Funding $ 108,000 $ - $ - $ - $ - $ 108,000 Resiliency Division Capital Improvement Program Detail Project Name: Resilience Division Fleet Vehicle Upgrade I CIP# RD-1 Department: CED Resilience Division Location: Community Development Project Manager: Z. Eichholz Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description:The City will replace its small Ford Focus Resilience Division assigned hatchback vehicle with a new Ford Maverick hybrid pickup truck to provide greater staff efficiency and in-field capabilities. It will also serve to replace the existing 2014 Chevy Malibu,which has reached the end of its reliable and useful service life.This new Ford Maverick will serve all City Hall staff outside of code enforcement and building official vehicles. Justification:This is part of an ongoing program to replace the City's vehicles with more modern,environmentally efficient fleet vehicles that will help to advance the Council's goal of having all fleet vehicles be low or zero emissions vehicles by 2035. Consistency with Council Goals: Resiliency: Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities,infrastructure, programs, services, budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Resilience Division Fleet Vehicle 26,000 26,000 Total Project Costs 26,000 - - - - 26,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total GF - Renewal &Replacement 26,000 26,000 Total Project Funding $ 26,000 $ - $ - $ - $ - $ 26,000 Resiliency Division Capital Improvement Program Detail Banana River Park Shoreline Enhancement Project Name: Design Study CIP# RD-2 Department: CED Resilience Division Location: Banana River Park Project Manager: Z. Eichholz Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description:This project will involve a design and feasibility study for a new living shoreline at Banana River Park to increase both the shoreline's stability against erosion and promote aquatic habitat restoration.The shoreline at Banana River Park is vulnerable to erosion due to overland surface runoff and wave energy from the Banana River Lagoon.Sections of Banana River Park's shoreline experienced significant erosion from Hurricanes Matthew, Irma, Ian,and Nicole.Current strategies include rip rap installation and mangrove recruitment. Per the study's conclusions,Staff will propose funding to enhance the shoreline with a hybrid set of practices(living/green and armored)to include vegetation,sills, revetment,etc.This practice will compound upon its own resilience and strength to encourage deposition of silt, habitat restoration,water quality improvements,etc. Justification:This project aligns with the City's Resiliency Action Plan Preparedness Targets 9 and 13. Consistency with Council Goals: Resiliency: Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities,infrastructure, programs, services, budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Design/Feasibility Study 30,000 30,000 Total Project Costs 30,000 - - - - 30,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 30,000 30,000 Total Project Funding 30,000 - $ -- $ - $ 30,000! Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: PRCA Department Vehicle Replacement I CIP# PRCA-1 Department: Parks Recreation+ Comm unity Affairs Location: COCC Project Manager: M.Thomas Project Start Date: FY23-24 Original Plan Date: FY22-23 Description/Justification: Description: Purchase of hybrid/electric vehicles for department and maintenance staff to replace the currently owned 2014 Nissan Frontier (FY 23-24)and 2014 Jeep Liberty(FY 24-25).The Jeep Liberty will be replaced by two electric(2)Villager-6 Golf Carts. Justification:Two of the PRCA department vehicles are 2014 models which will be upgraded to hybrid/electric vehicles. Consistency with Council Goals: Multi-Modal:Encourage opportunities to implement improved safe and attractive modes of transportation systems accessible by all generations and physical abilities to connect neighborhoods, public facilities, recreational areas,and commercial centers throughout the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Villager 6 Golf Carts(2) 40,000 40,000 Total Project Costs 40,000 - - - - 40,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund-Renew and Replacement 40,000 40,000 Total Project Funding $ 40,000 $ - $ - $ - $ - $ 40,000 Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: Replacement of Entrance Sign CIP# PRCA-2 Department: Parks Recreation+ Comm unity Affairs Location: Cherie Down Park Project Manager: M.Thomas Project Start Date: FY25-26 Original Plan Date: FY24-25 Description/Justification: Description:Replacement of Entrance Sign at Cherie Down Park. Justification: The existing sign at Cherie Down Park is branded to Brevard County. When the park becomes the City's, the first step in recognizing the park as a City Park will be replacing the entrance sign. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Entrance Sign 16,000 16,000 Total Project Costs - 16,000 - - - 16,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund-Renewal&Replacement 16,000 16,000 Total Project Funding $ - $ 16,000 $ - $ - $ - $ 16,000 Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: Park Redevelopment CIP# PRCA-3 Department: Parks Recreation+ Comm unity Affairs Location: Cherie Down Park Project Manager: M.Thomas Project Start Date: FY26-27 Original Plan Date: FY24-25 Description/Justification: Description:Acquire Cherie Down Park from Brevard County and Brevard County School District.Engage community in its redevelopment. Justification: Although some repairs have been done to this facility, opportunities abound for this to be Cape Canaveral's best and only beachside park.An all hands on deck community input approach will be used in the design phase of this facility to come up with the best possible outcome.This park also has the opportunity to become the City's second exfiltration site.The property may be positioned well as a candidate for future assistance with capital project funding from Brevard County Tourism Develop Tax monies. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: I Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Design+ Community Outreach 100,000 100,000 Bid Proccess+ Engineering 115,000 115,000 Construction+ Park Redevelopment 1,250,000 1,250,000 Total Project Costs - 100,000 1,250,000 - - 1,465,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund/Expansion Funds 100,000 115,000 1,250,000 1,465,000 Total Project Funding $ - $ 100,000 $ 115,000 $ 1,250,000 $ - $ 1,465,000 Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: Tennis Court Resurface I CIP# PRCA-4 Department: Parks Recreation+ Comm unity Affairs Location: Nancy Hanson Recreation Complex Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description: Repair and resurface courts at the Nancy Hanson Recreation Complex. At the time of the last resurfacing, a preexisting depression in Court #5, was not addressed and has once again recessed, creating an uneven playing surface. As a result of research/geotechincal studies done for the Civic Hub, we have identified a defect in the substrate that requires removal of the current surfacing, excavation and recompaction of the base beneath the affected section of Court #5. Without this additional repair step, the depression will reappear within months of the resurfacing,again impacting the playability of the courts. Justification:A well constructed tennis court in Florida requires resurfacing approximately every four to six years,to maintain a safe, playable surface.The tennis courts at Nancy Hanson Recreation Complex were last resurfaced in 2016. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: • • Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Repair depression in Court#5 7,000 7,000 Resurface,repaint, reinstall equipment 108,000 108,000 Total Project Costs 115,000 - - - - 115,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 115,000 115,000 Total Project Funding $ 115,000 $ - $ - $ - $ - $ 115,000 Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: Rovers Space West I CIP# PRCA-5 Department: Parks Recreation+ Comm unity Affairs Location: Patriots Park Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description:Creation of enclosed off-leash dog park in the underdeveloped/underutilized western segment of Patriots Park. Justification: Provide off-leash area west of A1A to encourage pet owners to utilize a safe, designated space for off-leash exercise. This feature will increase park usage, visibility and community relevance, which will help mitigate issues with vagrancy and unauthorized after- hours use.This will also serve a complimentary feature to the adjacent accessible playground features,for visitors with service animals. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: • Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Design+ Engineering 15,000 15,000 Construction 75,000 75,000 Total Project Costs: 90,000 - - - - 90,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Recreation Expansion Fund-(SPIA) 30,000 30,000 General Fund 60,000 60,000 Total Project Funding $ 90,000 $ - $ - $ - $ - $ 90,000 Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: Manatee Sanctuary Park Infrastructure Upgrades I CIP# PRCA-6 Department: Parks Recreation+ Comm unity Affairs Location: Manatee Sanctuary Park Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description:Replace current parking lot light fixtures,rusted electrical conduit/components and picnic tables at Manatee Sanctuary Park. Justification: Manatee Sanctuary Park is one of the most well-utilized recreational spaces in the City. Many of its infrastructure elements are aging rapidly and reaching the end of their serviceable lifespan. The current parking area lights were installed in 2013 and are failing with increasing regularity. The cost to repair them increases by the year. The age of the current picnic tables predates the City's current record keeping systems and are visibly reaching the end of their lifespan. These will require replacement in the near future, to mitigate potential safety issues and improve the overall aesthetics of the park. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Parking Lot Light Fixtures 30,000 30,000 Picnic Tables 20,000 20,000 Conduit+ Electrical Comp.Rust Mitigation 10,000 10,000 Total Project Costs: 30,000 20,000 10,000 - - 60,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund-Renewal&Replacement 30,000 20,000 10,000 60,000 Total Project Funding $ 30,000 $ 20,000 $ 10,000 $ - $ - $ 60,000 Non-Departmental Capital Improvement Program Detail Project Name: Banana River Kayak Master Plan CIP# PRCA-7 Department: Parks Recreation +Community Affairs Location: COCC Project Manager: M.Thomas Project Start Date: FY26-27 Original Plan Date: FY19-20 ' NI Description/Justification: Description:Continue improvement of City's riverfront with design and construction of kayak launches in passive parks. Justification: The City is implementing a plan to obtain a state-designated kayak trail in the Banana River from the proposed Brevard Aquarium to Cocoa Beach with numerous kayak launches in passive parks along the route(Manatee Sanctuary Park and Center Street).This project will also help reinforce/preserve shorelines and reduce maintenance/safety issues created by public misuse and environmental forces.Grants will be pursued from a number of agencies including FIND. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces,parks,beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Engineering,Permitting + Bid Process 75,000 75,000 150,000 Manatee Sanctuary Park 75,000 75,000 Center Street Park 60,000 60,000 Total Project Costs - - 150,000 135,000 - 285,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund - 150,000 135,000 - 285,000 (Additional funding from FIND/FDEP) Total Project Funding $ - $ - $ 150,000 $ 135,000 $ - $ 285,000 Parks Recreation +Community Affairs Capital Improvement Program Detail Project Name: Gymnasium Court Dividers CIP# PRCA-8 Department: Parks Recreation+ Comm unity Affairs Location: Com munity Center Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY 24-25 Description/Justification: Description:Gymnasium court dividers-two vertical,mechanized divider screens. Justification: Dividers for the gymnasium will allow for multiple programs/types of users to utilize different areas without interfering with one another. These will also allow for fewer interruptions of drop-in play opportunities during programs like Summer Camp, where program participants cannot or should not interact with the general public. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: • Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Materials and installation 20,000 20,000 Total Project Costs 20,000 - - - - 20,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 20,000 20,000 Total Project Funding $ 20,000 $ - $ - $ - $ - $ 20,000 Parks Recreation + Community Affairs Capital Improvement Program Detail Project Name: Center Street Park Upgrades I CIP# PRCA-9 Department: Parks Recreation+ Comm unity Affairs Location: Center Street Park Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY24-25 • Description/Justification: Description: Replace the current pre-fab metal gazebo with a new structure. Justification:The current metal gazebo was installed in 2007.After 17 years of exposure to our salt environment,desipte continued maintenance,the structure is rapidly deteriorating and Staff must regularly address safety-related maintenance issues.The recommended replacement would utilize materials similar to our exisiting park pavilions which have much longer lifespans and reduced maintenance needs. Consistency with Council Goals: .111 Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. IIM Project Expenditures/Funding Sources: - Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Engineering,Design+ Permitting 10,000 10,000 Construction+ Benches 60,000 60,000 Total Project Costs - 70,000 - - - 70,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund-Renewal+ Replacement 70,000 70,000 Total Project Funding $ - $ 70,000 $ - $ - $ - $ 70,000 Parks Recreation + Community Affairs Capital Improvement Program Detail Project Name: Community Garden Redevelopment CIP# PRCA-10 Department: Parks Recreation+ Comm unity Affairs Location: TBD Project Manager: M.Thomas Project Start Date: FY25-26 Original Plan Date: FY24-25 Description/Justification: Description: Project to repair/redevelop/relocate Community Garden to improve accessibility, community impact, reduce overall maintenance costs and demand for Staff support.New location to be determined. Justification:To improve accessibility to quality of life amenities,support community stewardship programs,and eliminate blight. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces, parks, beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Engineering + Design 30,000 30,000 Reconstruction 60,000 60,000 Total Project Costs - 90,000 - - - 90,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 90,000 90,000 Total Project Funding $ - $ 90,000 $ - $ - $ - $ 90,000 Parks Recreation + Community Affairs Capital Improvement Program Detail Project Name: Canaveral City Park Tennis Courts CIP# PRCA- 11 Department: Parks Recreation+Community Affairs Location: Canaveral City Park Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY23-24 Description/Justification: Description: Design and install three dedicated tennis courts to create a separate space for tennis and allow for expanded pickleball access at the Nancy Hanson Recreation Complex/Civic Hub property. Justification: Concept for creating a separate tennis facility arose from community feedback gathered during Civic Hub Project outreach sessions. Consistency with Council Goals: ` Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces,parks,beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Outreach,Design+ Engineering 70,000 70,000 Permitting+ Bid Process 5,000 5,000 Construction $330,000 330,000 Total Project Costs 70,000 335,000 - - - 405,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 70,000 335,000 405,000 Total Project Funding $ 70,000 $ 335,000 $ - $ - $ - $ 405,000 Parks Recreation + Community Affairs Capital Improvement Program Detail Project Name: Canaveral City Park Concession Stand CIP# PRCA- 12 Department: Parks Recreation+Community Affairs Location: Canaveral City Park Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY23-24 Description/Justification: Description: Remove and replace existing announcers booth/storage structure,behind home plate. Justification: Create a dedicated space for Community Partners and Facility Renters to facilitiate concession sales, with an improved, second story announcers booth. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces,parks,beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Design+ Engineering 10,000 10,000 Demolition 5,000 5,000 Construction 300,000 300,000 Total Project Costs 315,000 - - - - 315,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 315,000 315,000 Total Project Funding $ 315,000 $ - $ - $ - $ - $ 315,000 Parks Recreation + Community Affairs Capital Improvement Program Detail Project Name: Ridgewood Crossover and Memorial Pavers CIP# PRCA- 13 Department: Parks Recreation+Community Affairs Location: Crossover N.of Canaveral Sands Project Manager: M.Thomas Project Start Date: FY24-25 Original Plan Date: FY 24-25 Description/Justification: — Description: Remove existing sidewalk and install pavers to serve as a sustainable and attractive commemoration solution for residents. Justification: The City's former Commemorative Tree and Bench program was disbanded in 2021 due to the unsustainable nature of the program and unpredictable costs/lead times for bench acquisition.The markers used for that program are costly, require proper maintenance and often fall into disrepair due to the elements,landscaping activity and soil conditions.Additionally,the design of the memorials inadvertently encouraged families and loved ones to place adornments on or around them,as in a proper cemetery—which results in the accumulation of trash/plastic flower debris in the vicinity. Beyond the problematic environmental and maintenance issues associated with this, neighbors and other nearby residents have lodged complaints about the appearance of the property.Switching to pavers-to include converting the existing memorials at no cost to the families and loved ones-will address the environmental, maintenance and neighborhood concerns while increasing the capacity for memorials in a clean, more sustainable fashion. The program implemented in this location will be mirrored in select areas throughout the City where pavers are already installed. Consistency with Council Goals: Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments,green spaces,parks,beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Ili 11=r Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Sidewalk Removal+ Paver Installation $10,000 10,000 Total Project Costs 10,000 - - - - 10,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total General Fund 10,000 10,000 Total Project Funding $ 10,000 $ - $ - $ - $ - $ 10,000 CITY OF CAPE CANAVERAL CAPITAL IMPROVEMENT PLAN LIBRARY FUND SUMMARY FIVE YEAR PLAN FY FY FY FY FY 2024-25 2025-26 2026-27 2027-28 2028-29 CIP# LIBRARY FUND LB-1 Books,DVDs,Audio Books 30,000 30,000 30,000 30,000 30,000 I TOTAL $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 GRAND TOTAL FY2025- FY2029 $ 150,000 Library Fund Capital Improvement Program Detail Project Name: Books,DVD's,Audio Books I CIP# LB-1 Department: Parks Recreation + Community Affairs Location: Public Library Project Manager: M.Thomas Project Start Date: FY17-18 Original Plan Date: FY17-18 III Description/Justification: Description: Yearly purchase of books,dvd's and audio books. Justification: Offering up to date materials is critical to residents' needs. Consistency with Council Goals: Community Engagement:Strengthen relationships,trust,and confidence in city government though the proactive use of two-way communications using face-to-face,surverys,and technology to encourage the civic engagement and participation of our residents, businesses,community-based organizations,and visitors. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Books,DVD's,Audio Books 30,000 30,000 30,000 30,000 30,000 150,000 Total Project Costs 30,000 30,000 30,000 30,000 30,000 150,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Library Fund 30,000 30,000 30,000 30,000 30,000 150,000 Total Project Funding $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 150,000 CITY OF CAPE CANAVERAL CAPITAL IMPROVEMENT PLAN CAPE CANAVERAL COMMUNITY REDEVELOPMENT AGENCY FUND SUMMARY FIVE YEAR PLAN FY FY FY FY FY Grant 2024-25 2025-26 2026-27 2027-28 2028-29 Funding CIP# CRA FUND M= 1MM - CR-1 Canaveral City Park Redevelopment 12,000 400,000 CR-2 Civic Hub 1,050,000 CR-3 Presidential Streets 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 CR-4 Traffic Safety Public Art Installation 15,000 6,500 Canaveral Fire Rescue Station#53 CR-5 Enhaced Lightning Protection System 16,000 TOTAL CRA $ 2,693,000 $ 2,000,000 $ 1,600,000 $ 1,600,000 $ 1,600,000 $ 6,500 GRAND TOTAL FY2025-FY2029 $ 9,493,000 Cape Canaveral Community Redevelopment Agency Fund Capital Improvement Program Detail CIP# CR- 1 Project Name: Canaveral City Park Redevelopment Department: Community Redevelopment Project Manager: M.Thomas Location: Community Redevelopment Original Plan Date: FY17-18 Project Start Date: FY20-21 Estimated annual operating and maintenance costs: $15,000 Description/Justification: Description: Phase II - Playground Renovation, improved lighting and complete fence installation. Phase III - Installation of electric access points.Staff intends to pursue funding through FRDAP. Justification: Canaveral City Park is the most centrally located park in the City.The above mentioned amenities have been found to be highly desirable by the community. Consistency with Council Goals Sense of Place:Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments, green spaces, parks, beaches, and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Phase II Playground 400,000 400,000 Phase III - Electric access points 12,000 12,000 Total Project Costs 12,000 400,000 - - - 412,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total CRA Funding 12,000 400,000 412,000 Total Project Funding $ 12,000 $ 400,000 $ - $ - $ - $ 412,000 Cape Canaveral Community Redevelopment Agency Fund Capital Improvement Program Detail CIP# CR-2 Project Name: Civic Hub Department: Community Redevelopment Project Manager: M.Thomas Location: 7404 N Atlantic Ave Original Plan Date: FY18-19 Project Start Date: FY21-22 Estimated annual operating and maintenance costs: $3,000 ■ Description/Justification: a Description: Redevelop property located at 7404 N Atlantic Ave. Justification: In line with the City's visioning plan that "transforms blighted and unfinished buildings into attractive structures, offers City-wide green spaces, provides exceptional parks with ample shade",the opportunity arose to purchase and redevelop this property. Expansion of the City Hall Plaza into a beautiful civic hub will promote resident/tourist engagement and redevelop an outdated property into a place that completes the municipal campus for all to enjoy. Recommended Workshops: 3 Consistency with Council Goals Sense of Place: Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small-town coastal community with open and natural environments, green spaces, parks, beaches, and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY27-28 Total Redevelopment 1,050,000 1,050,000 Total Project Costs 1,050,000 - - - - 1,050,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY27-28 Total Loan Funding - CRA Funding 550,000 550,000 ARPA Funding 500,000 500,000 Total Project Funding $ 1,050,000 $ - $ - $ - $ - $ 1,050,000 Cape Canaveral Community Redevelopment Agency Fund Capital Improvement Program Detail Presidential Streets Master Plan- Project Name: Implementation CIP# CR-3 Department: CED Location: Presidential Streets Area Project Manager: K.Harris Project Start Date: FY22-23 Original Plan Date: FY22-23 Description/Justification: Description:Begin implementation of the Presidential Streets Master Plan. Justification:This project falls in line with the City's ongoing sustainability and resilience-based efforts to reduce environmental impacts,lower emissions and reduce utility costs.City Staff will make every effort to fund projects using relevant grants such as those identified in Appendix E of the Presidential Streets Master Plan. Consistency with Council Goals: Resiliency:Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities,infrastructure, programs,services,budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Survey/Engineering Design/Outreach 300,000 300,000 300,000 300,000 300,000 1,500,000 Construction 1,300,000 1,300,000 1,300,000 1,300,000 1,300,000 6,500,000 Total Project Costs 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 8,000,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total CRA Funding 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 8,000,000 Total Project Funding $ 1,600,000 $ 1,600,000 $ 1,600,000 $ 1,600,000 $ 1,600,000 $ 8,000,000 Cape Canaveral Community Redevelopment Agency Fund Capital Improvement Program Detail Project Name: Traffic Safety Public Art Installation I CIP# CR-4 Department: CED Location: Presidential Streets Area Project Manager: A. Miller Project Start Date: FY24-25 Original Plan Date: FY 24-25 ' Description/Justification: I Description: Install public art, themed towards traffic safety in the CRA, for example: painted crosswalk or intersection, roadway murals, etc. Painted roadways and crosswalks are also considered in the Presidential Streets Master Plan both as beautification and traffic calming tools,and can add livability to AARP community assessments.Local organizations like 321 Millennials and the SCTPO are interested in supporting this endeavor in Cape Canaveral, both financially and administratively. Justification: This project falls in line with the City's vision of creating a community with quality of life amenities that promote small-town character,safety,and sensible mobility with an emphasis on pedestrian needs. Consistency with Council Goals: Sense of Place: Pursue proactive measures to preserve and enhance the community's appearance as a distinctive small- town coastal community with open and natural environments,green spaces,parks,beaches,and cultural assets,with distinctive and progressive design standards,and appealing public spaces for multi-generational recreation and gatherings. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Design 2,500 2,500 Construction 12,500 12,500 Total Project Costs 15,000 - - - - 15,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total CRA Funding 5,000 5,000 Grants-TBD 6,500 6,500 321 Millenials-TBD 3,500 3,500 Total Project Funding $ 15,000 $ - $ - $ - $ - $ 15,000 Cape Canaveral Community Redevelopment Agency Fund Capital Improvement Program Detail Canaveral Fire Rescue Station#53 Project Name: Enhaced Lightning Protection System CIP# I CR- 5 Department: CED Resilience Division Location: Canaveral Fire Rescue Station#53 Project Manager: Z.Eichholz Project Start Date: FY24-25 Original Plan Date: FY 24-25 Description/Justification: Description: An enhanced lightning protection system - called a CMCE device - will be installed atop the roof or radio mast of Canaveral Fire Rescue Station#53 to remove the ability of potentially dangerous lightning strikes from making a ground connection with the building and the surrounding area. Justification: Canaveral Fire Rescue Station#53 is considered a critical City facility that is utilized to help coordinate and facilitate hazard response efforts throughout the community. Hardening its infrastructure to be further "storm-ready" is key to ensuring its operations are secure and continuous during all conditions. Lightning is an annual threat that must be mitigated as much as possible.This is the last City facility slated to receive an enhanced CMCE lightning protection system. Consistency with Council Goals: i Resiliency:Lead by example as a community that embraces sustainability and resiliency in the design and operation of its facilities, infrastructure, programs,services,budgets,and development through forward-thinking policies,ordinances,and education. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Installation 16,000 16,000 Total Project Costs 16,000 - - - - 16,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total CRA Funding 16,000 16,000 Total Project Funding $ 16,000 $ - $ - $ - $ - $ 16,000 CITY OF CAPE CANAVERAL CAPITAL IMPROVEMENT PLAN WASTEWATER ENTERPRISE FUND SUMMARY FIVE YEAR PLAN FY FY FY FY FY Grant 2024-25 2025-26 2026-27 2027-28 2028-29 Funding CIP# WASTEWATER ENTERPRISE FUND WW-1 RAS Pump/Motor Replacement 65,000 WW-2 Internal Recycle Pump/Motor Replacement 75,000 WW-3 Reclaimed Water Pump/Motor Replacement 65,000 WW-4 Lift Station Pump Replacements 60,000 60,000 60,000 60,000 65,000 WW-5 VFD Installation 38,000 45,000 WW-6 Mixer Replacements 10,000 12,000 12,000 12,000 13,000 WW-7 Piermount Mixer Rehabilitation 72,000 75,000 WW-8 Special Laboratory Equipment 18,000 18,000 18,000 20,000 22,000 WW-9 Vehicle Replacements 45,000 125,000 WW-10 Valve Replacements 35,000 35,000 35,000 40,000 40,000 WW-11 Air Conditioner Replacements 12,000 15,000 WW-12 Wastewater Facility Fence Replacement 100,000 WW-13 Sodium Bisulfate System 5,000 5,500 6,000 25,000 6,500 WW-14 Sanitary Sewer GIS Mapping 100,000 100,000 100,000 WW-15 Collection System Upgrade 40,000 40,000 40,000 45,000 50,000 WW-16 Blower Pipe for Effluent Transfer 100,000 350,000 WW-17 Pump Enclosure Structures 1,560,000 Resilience Operations+ WW 18 Utility V2X Energy Backup System 170,000 127,500 WW-19 Vac Truck 540,000 TOTAL WASTEWATER ENTERPRISE FUND I $ 2,215,000 $ 1,275,500 $ 471,000 $ 202,000 $ 496,500 $ 127,500 GRAND TOTAL FY2025-FY2029 $ 4,660,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: RAS Pump/Motor Replacement I CIP# WW-1 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY23-24 Original Plan Date: FY15-16 Description/Justification: Description: Purchase and install return activated sludge(RAS) pump/motor. Justification: The RAS Pumps power the the transport of a portion of the settled solids from the clarifiers back to the headworks. This maintains mass balance of the wastewater treatment process. A RAS pump/motor will be purchased in FY23-24 to complete the replacement of all RAS pumps. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install pumps, motors and bases 65,000 65,000 Total Project Costs - - - - 65,000 65,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 65,000 65,000 Total Project Funding $ - $ - $ - $ - $ 65,000 $ 65,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Internal Recycle Pump/Motor Replacement CIP# WW-2 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J. Clark Project Start Date: FY23-24 Original Plan Date: FY15-16 Description/Justification: Description: Replace internal recycle (IR) pump, sludge pumps and pump motor. Justification: The IR pumps are used to suspend solids in the oxidation ditch. Four IR pumps are maintained - four pumps are currently in use. The final IR pump will be purchased in FY23-24 to complete the replacement of the IR pumps. The IR pumps were changed last in 1994 and require replacement. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install pump, motor and 75,000 75,000 base, IR pumps Total Project Costs - - - - 75,000 75,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 75,000 75,000 Total Project Funding $ - $ - $ - $ - $ 75,000 $ 75,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Reclaimed Water Pump/Motor Replacement CIP# WW-3 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY15-16 Original Plan Date: FY15-16 Description/Justification: Description: Replace reclaimed water pump/motor. Justification: Six reclaimed water pumps are currently in use.This ongoing program includes the purchase of a pump, motor and base every other year beginning in FY15-16. FY25-26 will complete the current cycle of replacing the water pumps until future fiscal years. . Consistency with Council Goals: -11 Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. -. 4' Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install pumps, motors and bases 65,000 65,000 Total Project Costs - 65,000 - - - 65,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 65,000 65,000 Total Project Funding $ - $ 65,000 $ - $ - $ - $ 65,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Lift Station Pump Replacements CIP# WW-4 Department: Public Works Services Location: Throughout the City Project Manager: J. Clark Project Start Date: FY19-20 Original Plan Date: FY15-16 Description/Justification: Description: Replace lift station pumps. Justification:This ongoing program includes replacement of two lift station pumps per fiscal year(includes the intermediate lift station located at the WRF) in the next five fiscal years. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 60,000 60,000 60,000 60,000 65,000 305,000 Total Project Costs 60,000 60,000 60,000 60,000 65,000 305,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 60,000 60,000 60,000 60,000 65,000 305,000 Total Project Funding $ 60,000 $ 60,000 $ 60,000 $ 60,000 $ 65,000 $ 305,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: VFD Installation I CIP# WW-5 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY21-22 Original Plan Date: FY15-16 Description/Justification: Description: Replace/install variable frequency drive(VFD). Justification: VFDs are used in association with the reclaimed water pump motors and will be purchased/installed in FY23-24 and FY25-26 Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 38,000 45,000 83,000 Total Project Costs - 38,000 - - 45,000 83,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 38,000 45,000 83,000 Total Project Funding $ - $ 38,000 $ - $ - $ 45,000 $ 83,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Mixer Replacements I CIP# WW-6 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY18-19 Original Plan Date: FY15-16 LDescription/Justification: Description: Purchase and install new mixers(5). Justification: Mixers are used in the 2nd anoxic basin to keep wastewater mixed to prevent septic conditions. Six mixers are currently in use; new mixers will be purchased as needed. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 10,000 12,000 12,000 12,000 13,000 59,000 Total Project Costs 10,000 12,000 12,000 12,000 13,000 59,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 10,000 12,000 12,000 12,000 13,000 59,000 Total Project Funding $ 10,000 $ 12,000 $ 12,000 $ 12,000 $ 13,000 $ 59,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Piermount Mixer Rehabilitation I CIP# WW-7 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J. Clark Project Start Date: FY19-20 Original Plan Date: FY15-16 IDescription/Justification: Description: Replace fermentation mixer. Justification: These mixers are used to suspend solids and bacteria in the pre-treated wastewater. Six piermount mixers are in use; replacements are purchased as needed. Consistency with Council Goals: 111111 Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 72,000 75,000 147,000 Total Project Costs 72,000 - 75,000 - - 147,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 72,000 75,000 147,000 Total Project Funding $ 72,000 $ - $ 75,000 $ - $ - $ 147,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Special Laboratory Equipment I CIP# WW-8 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J. Erdman Project Start Date: FY18-19 Original Plan Date: FY15-16 Description/Justification: Description: Purchase special equipment for proper operation of the WRF Laboratory. Justification:The following equipment requires ongoing replacement in the laboratory: (1) spectrophotometer, (2)titrator, (3) index quantitray sealer and (4) sterilizers. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 18,000 18,000 18,000 20,000 22,000 96,000 Total Project Costs 18,000 18,000 18,000 20,000 22,000 96,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 18,000 18,000 18,000 20,000 22,000 96,000 Total Project Funding $ 18,000 $ 18,000 $ 18,000 $ 20,000 $ 22,000 $ 96,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Vehicle Replacements I CIP# WW-9 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Erdman Project Start Date: FY18-19 Original Plan Date: FY15-16 • • Description/Justification: Description:Replace WW vehicles. Justification: This is part of an ongoing program to replace the City's vehicles/utility trailers with more modern, environmentally efficient fleet vehicles that will help to advance the Council's goal of having all fleet vehicles be low or zero emissions vehicles by 2035. The City will replace its all-gas 2013 Ford F350 with a more modern Ford F350. The City will also replace its all-gas 2004 Ford F250 Super Duty with a more modern Hybrid Ford F250 in FY26-27. Economic Vitality&Development:Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. IIProject Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Asset#3314 2013 Ford F350 45,000 45,000 Asset#3830 2004 Ford F250 125,000 125,000 Total Project Costs 45,000 - 125,000 - - 170,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 45,000 125,000 170,000 Total Project Funding $ 45,000 $ - $ 125,000 $ - $ - $ 170,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Valve Replacements I CIP# WW-10 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY19-20 Original Plan Date: FY16-17 Description/Justification: Description: Replace valves to reclaimed water tanks,substandard tank,digester,etc. Justification: Many of the underground valves to tanks and other equipment including the reuse system are corroded and require replacement.Selected valves will be replaced in the next four fiscal years. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 35,000 35,000 35,000 40,000 40,000 185,000 Total Project Costs 35,000 35,000 35,000 40,000 40,000 185,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 35,000 35,000 35,000 40,000 40,000 185,000 Total Project Funding $ 35,000 $ 35,000 $ 35,000 $ 40,000 $ 40,000 $ 185,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Air Conditioner Replacements I CIP# WW-11 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY20-21 Original Plan Date: FY15-16 Description/Justification: Description: Replace air conditioning units at the WRF. Justification:Air conditioning units will be purchased and installed as needed; units at the WRF are exposed to the weather. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase/install equipment 12,000 15,000 27,000 Total Project Costs - 12,000 - - 15,000 27,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 12,000 15,000 27,000 Total Project Funding $ - $ 12,000 $ - $ - $ 15,000 $ 27,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Wastewater Facility Fence Replacement I CIP# WW-12 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J. Erdman Project Start Date: FY23-24 Original Plan Date: FY16-17 Description/Justification: Description: Purchase and install replacement security fence at the WRF. Justification: The chain-link security fence surrounding the WRF is deteriorating and will require replacement. The southern and western portions were replaced after being damaged by Hurricane Irma in 2017. Consistency with Council Goals: Economic Vitality&Development:Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Bid process - Construction and support 100,000 100,000 Total Project Costs - - - - 100,000 100,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund- Buildings and Grounds 100,000 100,000 Total Project Funding $ - $ - $ - $ - $ 100,000 $ 100,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Sodium Bisulfite System I CIP# WW-13 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J. Clark Project Start Date: FY21-22 Original Plan Date: FY 21-22 Description/Justification: • Description: Replace outdated Dechlorination System. Justification:The proposed project is to replace dangerous SO2 (Sulfur Dioxide) cylinders with a liquid Sodium Bisulfite System. The existing system is outdated and in poor condition. It is dangerous to staff if a leak occurs, which happened in December 2017. In addition,SO2 cylinders are no longer readily available in Florida. ill Consistency with Council Goals: t Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 5,000 5,500 6,000 25,000 6,500 48,000 Total Project Costs 5,000 5,500 6,000 25,000 6,500 48,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 5,000 5,500 6,000 25,000 6,500 48,000 Total Project Funding $ 5,000 $ 5,500 $ 6,000 $ 25,000 $ 6,500 $ 48,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Sanitary Sewer GIS Mapping I CIP# WW-14 Department: Public Works Services Location: Water Reclamation Facility Project Manager: Z.Petersen Project Start Date: FY21-22 Original Plan Date: FY 21-22 Description/Justification: Description: GIS Mapping services of the City Sewer Collection System. Justification: The City's Collection System serves as a central source for sewer asset data attributes such as rim elevations, pipe inverts and pipe diameter. GIS mapping will help staff and engineers better visualize the contributing sources to the sewer system including sewer laterals. It also will help fulfill Senate Bill 712 passed in March 2020 and will be a requirement for FDEP. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 100,000 100,000 100,000 300,000 Total Project Costs 100,000 100,000 100,000 - - 300,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 100,000 100,000 100,000 300,000 Total Project Funding $ 100,000 $ 100,000 $ 100,000 $ - $ - $ 300,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Collection System Upgrade I CIP# WW-15 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY22-23 Original Plan Date: FY22-23 Description/Justification: Description: Rehab existing Sewer Manholes. Justification: Repair of fiberglass line within existing sewer manholes based on data collected by Tetra Tech Engineering Services. This data was collected as part of SB-712 FDEP requirement. This data will provide the City an assessment of which manholes require repairs due to leaks or cracking of brick. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Upgrade Manholes 40,000 40,000 40,000 45,000 50,000 215,000 Total Project Costs 40,000 40,000 40,000 45,000 50,000 215,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 40,000 40,000 40,000 45,000 50,000 215,000 Total Project Funding $ 40,000 $ 40,000 $ 40,000 $ 45,000 $ 50,000 $ 215,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Blower Pipe for Effluent Transfer CIP# WW-16 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY23-24 Original Plan Date: FY15-16 Description/Justification: - Description: Replace stainless steel blower pipe for 2nd anoxic effluent transfer basin and digester. Justification: The current pipe has a number of leaks.The pipe needs to be retrofitted with stainless steel material to support air requirements for the digester and transfer basin. Consistency with Council Goals: Economic Vitality&Development:Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Bid Process/Engineering 100,000 100,000 Construction and support 350,000 350,000 Total Project Costs 100,000 350,000 - - - 450,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund 100,000 350,000 450,000 Total Project Funding $ 100,000 $ 350,000 $ $ - $ $, 450,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Pump Enclosure Structures I CIP# WW-17 Department: Public Works Services Location: Water Reclamation Facility Project Manager: J.Clark Project Start Date: FY23-24 Original Plan Date: FY17-18 Description/Justification: Description: Construct overhead coverings for all outside pump equipment. These coverings include (1) side open, (1) side enclosed from top to bottom,and(2)sides 1/2 way enclosed. Justification: Most pumps and motors at the WRF are currently exposed to the weather. Construction of overhead coverings for WAS/RAS/IR pumps will limit corrosion and prolong the life of the pumps and motors.This project includes replacement of the SO2 building. IMER Consistency with Council Goals: Economic Vitality&Development:Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and Support 1,560,000 1,560,000 Total Project Costs 1,560,000 - - - - 1,560,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Fund-SRF 1,560,000 1,560,000 Total Project Funding $ 1,560,000 $ - $ - $ - $ - $ 1,560,000 Wastewater Enterprise Fund Capital Improvement Program Detail Resilience Operations+ Project Name: Utility V2X Energy Backup System CIP# WW-18 Department: Public Works Services Location: City-Wide,stored at PWS Project Manager: L.Miller Project Start Date: FY23-24 Original Plan Date: FY22-23 Description/Justification: Description: Purchase Ford F-150 Lightning Vehicle-to-Everything(V2X)Energy Backup System,including Vehicle-to-Building (V2B)integration infrastructure.V2B infrastructure would be installed at the Water Reclamation Facility to support the PWS Administrative Building in the event of power loss.The building is currently served by the facility's main 500 kW generator,and flexible energy sourcing in the form of V2B would provide additional capacity to the rest of the plant as needed. Staff is pursuing HMGP funding for this project,wherein upon award,the City would receive 75%of the proposed project cost from federal funds on a reimbursement basis,and would be required to provide a 25%non- federal match. Justification: The City executes a number of complex post-disaster mitigation activities and operations that could benefit from and rely on portable energy backup systems,including critical facility energy needs and expansion into programatic community-relief efforts.Acquiring two (2) Ford F-150 Lightnings as portable energy-provision systems, effectively generators, would allow flexibility in municipal resilience and recovery efforts both operationally and programmatically. Consistency with Council Goals: Economic Vitality&Development:Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: 1 Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase 170,000 170,000 Total Project Costs 170,000 - - - - 170,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Wastewater Enterprise Fund 42,500 42,500 Hazard Mitigation Grant 127,500 127,500 Total Project Funding =PM $ 170,000 $ - $ - $ - $ - $ 170,000 Wastewater Enterprise Fund Capital Improvement Program Detail Project Name: Vac Truck I CIP# WW-19 Department: Public Works Services Location: City-Wide,stored at PWS Project Manager: Z.Petersen Project Start Date: FY24-25 Original Plan Date: FY24-25 Description/Justification: Description:Purchase Vac Truck Justification:The acquisition of a vacuum truck would be extremely advantageous to the City. This would enable the City to handle problems related to lift stations as well as stormwater baffle boxes,general excavation,debris removal,soil trenching,and the discovery of subterranean utilities in a more resilient and efficient manner. By saving time and personnel expenses,this piece of equipment would make typical activities, like removing hazardous liquids,sewage,or flood waters, easier and more inexpensive. Consistency with Council Goals: Economic Vitality&Development:Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: _ Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Purchase 540,000 540,000 Total Project Costs 540,000 - - - 540,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Enterprise Fund/ARPA Fund 540,000 540,000 Total Project Funding $ - $ 540,000 $ - $ - $ - $ 540,000 CITY OF CAPE CANAVERAL CAPITAL IMPROVEMENT PLAN STORMWATER ENTERPRISE FUND SUMMARY FIVE YEAR PLAN FY FY FY FY FY Grant 2024-25 2025-26 2026-27 2027-28 2028-29 Funding CIP# ISTORMWATER ENTERPRISE FUND M I SW-1 Central Boulevard Improvements 66,500 300,000 SW-2 Canaveral Drainage Basin Improvements 650,000 SW-3 Harbor Heights Stormwater Pipe Replacement 120,500 SW-4 Center Street Wet Pond 300,000 300,000 SW-5 West Central Boulevard Wet Pond 121,500 2,500,000 SW-6 Oak Lane Improvements 300,000 SW-7 Thurm Boulevard Improvements 600,000 SW-8 Portable SW Pump 160,000 TOTAL STORMWATER ENTERPRISE FUND $ 1,180,500 I $ 950,000 I $ 488,000 I $ 2,800,000 I $ I $ GRAND TOTAL FY2025-FY2029 $ 5,418,500 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Central Boulevard Improvements CIP# SW-1 Department: Stormwater Location: Central Boulevard Project Manager: T.Carlisle Project Start Date: FY26-27 Original Plan Date: FY17-18 IM Portion CIP#IM-4 Description/Justification: Description: Construct sidewalks/pedway, improve the stormwater system, install new lighting, complete landscaping improvements and perform other improvements as part of this Complete Streets Project. Justification: This Complete Streets Project is similar to the Ridgewood Avenue and North Atlantic Avenue Improvement Projects. The Project area extends along West Central Boulevard from North Atlantic Avenue to SR A1A, and will include new curbing, landscaping, new sidewalks and enhanced bike lanes for safer travel within the City. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability, and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Engineering design 65,000 65,000 Bid process 1,500 1,500 Construction and support 300,000 300,000 Total Project Costs - - 66,500 300,000 - 366,500 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Stormwater Fund - 66,500 300,000 366,500 Total Project Funding $ - $ 66,500 $ 300,000 $ Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Canaveral Drainage Basin Improvements I CIP# ' SW-2 Department: Stormwater Location: North City Project Manager: T.Carlisle Project Start Date: FY25-26 Original Plan Date: FY21-22 Description/Justification: Description:Via a previously approved project,the City's consultant is performing a hydraulic analysis of the Canaveral Drainage Basin which focuses on the Central Ditch and areas to the east.The study will include a report with recommendations for stormwater improvements in the area. Once the study report is submitted,the City may move forward with this project:the engineering design and construction of the proposed improvements(e.g. pump station,weir structures,etc.).A project timeline and construction costs will be developed at a later date depending upon the recommendations in the study report.These funds in CIP SW-2 are for the engineering design and implementation of the project that will be proposed by the City's Consultant. Justification:This Project will include the construction of a pumping station as determined/designed based on the findings of a hydrologic investigation.The emphasis will be on the part of the Ditch north of West Central Boulevard.This will help reduce flooding on the northern section of the Central Canal. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 650,000 650,000 Total Project Costs - 650,000 - - - 650,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total ARPA Funds - 650,000 650,000 Total Project Funding - $ 650,000 $ - $ - $ - $ 650,000 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Harbor Heights Stormwater Pipe Replacement I CIP# SW-3 Department: Stormwater Location: Harbor Heights Neighborhood Project Manager: T.Carlisle Project Start Date: FY24-25 Original Plan Date: FY17-18 Description/Justification: Description: Replace the existing 1960's metal stormwater pipe in the eastern portion of Harbor Heights. Justification: The eastern-most drainage pipe is constructed of metal and is corroded. The pipe extends from Coral Drive southward and connects to the City's stormwater line located north of the Ocean Woods subdivision.The existing metal pipe will be replaced with a reinforced concrete pipe of similar size.This project will complete the removal and replacement of the system that was originally installed in the 1960's. Consistency with Council Goals: WIIMIEMME Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Bid and engineering process 45,500 45,500 Construction and support 75,000 75,000 Total Project Costs 120,500 - - - - 120,500 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Stormwater Fund 120,500 120,500 Total Project Funding $ 120,500 $ - $ - $ - $ - $ 120,500 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Center Street Wet Pond I CIP# SW-4 Department: Stormwater Location: Center Street Project Manager: T.Carlisle Project Start Date: FY25-26 Original Plan Date: FY25-26 Description/Justification: Description: This project consists of design and the removal of an existing parking lot (impervious area) and constructing a "smart" wet pond at the location of the most northern side of 191 Center Street. The project will include many components including a solar powered monitoring and emergency discharge system,and a data retrieval program. Justification: This Project will help reduce flooding in the Center Street Basin and result in significant reductions of nitrogen and phosphorous loads discharging to the Banana River. These larger-scale types of projects are needed to meet the requirements of the Total Maximum Daily Load (TMDL) Program. Consistency with Council Goals: Economic Vitality&Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 300,000 300,000 600,000 Total Project Costs - 300,000 300,000 - - 600,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Stormwater Fund - 300,000 300,000 600,000 Total Project Funding - $ 300,000 $ 300,000 $ - $ - $ 600,000 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: West Central Boulevard Wet Pond CIP# SW-5 Department: Stormwater Location: West Central Boulevard Project Manager: T.Carlisle Project Start Date: FY26-27 Original Plan Date: FY17-18 Description/Justification: Description: This project consists of constructing a wet pond park in the vicinity of West Central Boulevard and North Atlantic Avenue.Amenities will include a walkway, benches, and a bridge and may include the same components of the smart features as in CIP SW-4. Justification: This Project will require the purchase of several parcels of land to construct the wet pond. The exact property to purchase is yet to be determined. These larger-scale types of projects are needed to meet the requirements of the Total Maximum Daily Load (TMDL) Program. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy, and provide,fiscal stability, and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Engineering design 120,000 120,000 Bid process 1,500 1,500 Construction and support 2,500,000 2,500,000 Total Project Costs - - 121,500 2,500,000 - 2,621,500 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Stormwater Fund - 121,500 2,500,000 2,621,500 Possible IRL/FDEP Grants Total Project Funding $ - $ - $ 121,500 $ 2,500,000 $ - $ 2,621,500 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Oak Lane Improvements CIP# SW-6 Department: Stormwater Location: Oak Lane Project Manager: T. Carlisle Project Start Date: FY22-23 Original Plan Date: FY17-18 IM Portion - IM CIP#7 Description/Justification: Description: The proposed Oak Lane improvements consist of the installation of roadway base, paving of the roadway, installation of a stormwater system and installation of new lighting. A French drain system will also be installed in the adjacent restaurant parking lot to help alleviate flooding. Engineering drawings and bid specs are complete; the project will be publicly bid upon relocation of the utility poles. (Note:The project included a survey of residents along this roadway who stated they did not want sidewalks to be constructed at this time. Accordingly, the engineering design does not include sidewalks.) Justification: This road is the second to the last City owned road that is needing attention in the categories of stormwater, curbing, paving, and access to reuse. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and Support 300,000 300,000 Total Project Costs 300,000 - - - - 300,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Stormwater Fund 300,000 300,000 Total Project Funding $ 300,000 $ - $ - $ - $ - $ 300,000 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Thurm Boulevard Improvements CIP# SW-7 Department: Stormwater Location: Thurm Boulevard Project Manager: T. Carlisle Project Start Date: FY24-25 Original Plan Date: FY20-21 IM Portion - IM CIP#11 Description/Justification: Description: Construct streetscape improvements similar to Ridgewood Avenue and West Central Boulevard. Proposed construction includes an updated stormwater system, 8-foot pedway, 5-foot sidewalks, pedestrian benches, replacement of concrete curbing, milling, resurfacing, striping, solar LED-lighting and planting of native vegetation "islands" and Rights-of- Ways. Completed plans will include an Engineer's Opinion of Probable Cost of Construction,which will be reflected/updated for the FY 25/26 CIP. In addition, the project will be funded with $1,200,000.00 in impact fees.This CIP is accompanied by the Infrastructure Maintenance CIP# IM- 11. Justification: This project addresses the flooding issues that have occured in the past by installing an underground stormwater pipe system with curbing and Type C inlets. Additionally it will add sidewalks and a shared pedway for a safer commute for bicyclists and pedestrians. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Construction and support 600,000 600,000 Total Project Costs 600,000 - - - - 600,000 Sources of Funds: FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 Total Stormwater Fund 300,000 300,000 ARPA 300,000 300,000 Total Project Funding $ 600,000 $ - $ - $ - $ - $ 600,000 Stormwater Enterprise Fund Capital Improvement Program Detail Project Name: Portable SW Pump CIP# SW-8 Department: Stormwater Location: City-wide,stored at PWS Project Manager: L. Miller Project Start Date: FY23-24 Original Plan Date: FY23-24 Description/Justification: _ • Description: Purchase portable 10 inch pump for flood events, as part of pre and post event operations. Justification: Currently,the City operates a temporary 6-inch diesel pump, as needed, at the Center Street Basin outfall.This is the ultimate discharge point for the Presidential Streets neighborhood - the site of numerous flood events that threaten homes. This leaves no other pump to mitigate flooding elsewhere in the City as needed. With an additional 10-inch pump assembly, the City will have capacity to alleviate flooding while it works on long-term, permanent flood mitigation in the Presidential Streets and other flood prone neighborhoods. Consistency with Council Goals: Economic Vitality& Development: Enhance the City's infrastructure and appearance to promote investment and employment in support of the local economy,and provide,fiscal stability,and revenue diversification to the City by encouraging economic development and redevelopment initiatives to address the needs of residents and visitors who are drawn to the community. Project Expenditures/Funding Sources: Project Costs: FY23-24 FY24-25 FY25-26 FY26-27 FY27-28 Total Purchase 160,000 160,000 Total Project Costs 160,000 - - - - 160,000 Sources of Funds: FY23-24 FY24-25 FY25-26 FY26-27 FY27-28 Total Stormwater Fund 160,000 160,000 Total Project Funding $ 160,000 $ - $ - $ - $ - $ 160,000